J-26-1612
Invoiced Supply & install their PO NTS92899Supply and install — jetblack bh03 personnel cleaning booth, powder coated
To pick → Picked → Awaiting stock → Despatched → Complete Invoiced Completed 05 June 2024
Lines
Priced off Northern Territory Safety Supplies's agreement. Margin is against landed cost.
| Code | Description | Qty | Unit | Amount | Cost | Margin | Issued |
|---|---|---|---|---|---|---|---|
| PC-BH03-POWD | JetBlack BH03 personnel cleaning booth, powder coated (Platinum 27%) | 2 ea | $12,665.50 | $25,331.00 | $23,565.80 | 7% | Issued |
| DCT-RED-315250 | Reducer Ø315 → Ø250 (Platinum 15%) | 15 ea | $76.50 | $1,147.50 | $771.00 | 33% | Issued |
| DCT-BND400 | Pressed bend 90° Ø400 (Platinum 15%) | 11 ea | $204.00 | $2,244.00 | $1,487.64 | 34% | Issued |
| DCT-FLEX125 | Flexible duct Ø125, aluminium laminate (Platinum 15%) | 9 m | $25.50 | $229.50 | $137.52 | 40% | Issued |
| DCT-SPG-125 | Spigot Ø125, flanged (Platinum 15%) | 14 ea | $21.25 | $297.50 | $197.40 | 34% | Issued |
| DCT-SDL-250 | Saddle take-off Ø250 (Platinum 15%) | 3 ea | $89.25 | $267.75 | $178.32 | 33% | Issued |
| LAB-INSTALL | Installation, supply and fit (Platinum 15%) | 16 h | $123.25 | $1,972.00 | $992.00 | 50% | n/a |
| LAB-TRAVEL | Travel, Perth metro (Platinum 15%) | 12 h | $93.50 | $1,122.00 | $648.00 | 42% | n/a |
| Freight, regional | $425.00 | ||||||
| Subtotal ex GST | $33,036.25 | ||||||
| GST 10% | $3,303.63 | ||||||
| Total inc GST | $36,339.88 | ||||||
Where the money went
Sell, ex GST$33,036.25
Parts at landed cost$27,977.68
Hours booked · 34 h $2,108.00
Gross margin $2,950.57 · 8.9%
28 h was quoted, 34 h has been booked.
That is 6 h over — it comes straight off this margin.
Customer & site
Winnellie — main site
Winnellie NT · Interstate
Raised 22 May 2024 by Nicola Rock. Sold by Nicola Rock · Northline CN725605.
Hours booked
The half of job cost a supplier invoice never shows.
| Date | Who | What | Hours | At cost | Charged | Notes |
|---|---|---|---|---|---|---|
| 03 June 2024 | Nicola Rock | Install | 9 h | $558.00 | $1,305.00 | |
| 03 June 2024 | Nicola Rock | Install | 5 h | $310.00 | $725.00 | |
| 04 June 2024 | Nicola Rock | Install | 7 h | $434.00 | $1,015.00 | |
| 05 June 2024 | Nicola Rock | Install | 13 h | $806.00 | $1,885.00 | |
| Total | 34 h | $2,108.00 | $4,930.00 | |||
Stock issued
| Code | Qty | When |
|---|---|---|
| DCT-RED-315250 | -15 | 05 June 2024 |
| PC-BH03-POWD | -2 | 05 June 2024 |
| DCT-FLEX125 | -9 | 05 June 2024 |
| DCT-SPG-125 | -14 | 05 June 2024 |
| DCT-SDL-250 | -3 | 05 June 2024 |
| DCT-BND400 | -11 | 05 June 2024 |
Book hours
Goes straight onto job margin.