J-26-1635
Invoiced Supply & install their PO S3251134Supply and install — elemax portable vehicle exhaust fume extractor
To pick → Picked → Awaiting stock → Despatched → Complete Invoiced Completed 28 Nov 2024
Lines
Priced off South32 Worsley Alumina's agreement. Margin is against landed cost.
| Code | Description | Qty | Unit | Amount | Cost | Margin | Issued |
|---|---|---|---|---|---|---|---|
| VE-ELEMAX-P | Elemax portable vehicle exhaust fume extractor (Gold 23%) | 1 ea | $3,696.00 | $3,696.00 | $2,865.42 | 22% | Issued |
| DCT-SP100-6 | Spiral duct Ø100 × 6 m, galvanised (Gold 11%) | 3 ea | $31.15 | $93.45 | $60.36 | 35% | Issued |
| DCT-CLP-160 | Duct clamp Ø160 with gasket (Gold 11%) | 13 ea | $17.80 | $231.40 | $130.39 | 44% | Issued |
| DCT-CLP-500 | Duct clamp Ø500 with gasket (Gold 11%) | 16 ea | $115.70 | $1,851.20 | $1,043.36 | 44% | Issued |
| DCT-DMP-500 | Butterfly damper Ø500, hand quadrant (Gold 11%) | 10 ea | $431.65 | $4,316.50 | $2,710.20 | 37% | Issued |
| DCT-PLEN-400400 | Plenum box 400 × 400, spigotted (Gold 11%) | 13 ea | $271.45 | $3,528.85 | $2,306.07 | 35% | Issued |
| DCT-FLG-160 | Flange ring Ø160, drilled (Gold 11%) | 6 ea | $40.05 | $240.30 | $144.18 | 40% | Issued |
| LAB-INSTALL | Installation, supply and fit (Gold 11%) | 23 h | $129.05 | $2,968.15 | $1,426.00 | 52% | n/a |
| LAB-TRAVEL | Travel, Perth metro (Gold 11%) | 9 h | $97.90 | $881.10 | $486.00 | 45% | n/a |
| LAB-EWP | Elevated work platform hire (Gold 11%) | 2 day | $378.25 | $756.50 | $640.00 | 15% | n/a |
| Freight, regional | $425.00 | ||||||
| Subtotal ex GST | $18,988.45 | ||||||
| GST 10% | $1,898.85 | ||||||
| Total inc GST | $20,887.30 | ||||||
Where the money went
Sell, ex GST$18,988.45
Parts at landed cost$11,811.98
Hours booked · 42 h $2,604.00
Gross margin $4,572.47 · 24.1%
34 h was quoted, 42 h has been booked.
That is 8 h over — it comes straight off this margin.
Customer & site
Collie — main site
Collie WA · South West
Before you go: Full site induction required
Raised 22 Nov 2024 by Nicola Rock. Sold by Nicola Rock · Centurion.
Hours booked
The half of job cost a supplier invoice never shows.
| Date | Who | What | Hours | At cost | Charged | Notes |
|---|---|---|---|---|---|---|
| 25 Nov 2024 | Nicola Rock | Install | 6 h | $372.00 | $870.00 | |
| 26 Nov 2024 | Nicola Rock | Install | 5 h | $310.00 | $725.00 | |
| 27 Nov 2024 | Nicola Rock | Install | 5 h | $310.00 | $725.00 | |
| 28 Nov 2024 | Nicola Rock | Install | 26 h | $1,612.00 | $3,770.00 | |
| Total | 42 h | $2,604.00 | $6,090.00 | |||
Stock issued
| Code | Qty | When |
|---|---|---|
| DCT-CLP-160 | -13 | 28 Nov 2024 |
| VE-ELEMAX-P | -1 | 28 Nov 2024 |
| DCT-CLP-500 | -16 | 28 Nov 2024 |
| DCT-DMP-500 | -10 | 28 Nov 2024 |
| DCT-PLEN-400400 | -13 | 28 Nov 2024 |
| DCT-FLG-160 | -6 | 28 Nov 2024 |
| DCT-SP100-6 | -3 | 28 Nov 2024 |
Book hours
Goes straight onto job margin.