J-26-1632
Invoiced Supply & install their PO BLK83343Supply and install — downdraft bench 1200 × 800
To pick → Picked → Awaiting stock → Despatched → Complete Invoiced Completed 13 Nov 2024
Lines
Priced off Blackwoods Welshpool's agreement. Margin is against landed cost.
| Code | Description | Qty | Unit | Amount | Cost | Margin | Issued |
|---|---|---|---|---|---|---|---|
| FE-BENCH-1200 | Downdraft bench 1200 × 800 (Platinum 30%) | 2 ea | $6,160.00 | $12,320.00 | $11,285.86 | 8% | Issued |
| DCT-SP100-2 | Spiral duct Ø100 × 2 m, galvanised (Platinum 15%) | 10 ea | $8.50 | $85.00 | $67.10 | 21% | Issued |
| DCT-BND45-450 | Pressed bend 45° Ø450 (Platinum 15%) | 8 ea | $204.00 | $1,632.00 | $1,077.44 | 34% | Issued |
| DCT-DMP-500 | Butterfly damper Ø500, hand quadrant (Platinum 15%) | 11 ea | $412.25 | $4,534.75 | $2,981.22 | 34% | Issued |
| DCT-RECT-1000500 | Rectangular duct 1000 × 500 × 1.2 m, galvanised (Platinum 15%) | 5 ea | $314.50 | $1,572.50 | $1,108.95 | 29% | Issued |
| GRL-BIRD-160 | Bird mesh guard Ø160 (Platinum 15%) | 5 ea | $29.75 | $148.75 | $85.20 | 43% | Issued |
| LAB-INSTALL | Installation, supply and fit (Platinum 15%) | 20 h | $123.25 | $2,465.00 | $1,240.00 | 50% | n/a |
| Aerovent roof extract set, custom spigot arrangement (Written in) | 1 | $2,200.00 | $2,200.00 | $1,306.80 | 41% | On the shelf | |
| Subtotal ex GST | $24,958.00 | ||||||
| GST 10% | $2,495.80 | ||||||
| Total inc GST | $27,453.80 | ||||||
Where the money went
Sell, ex GST$24,958.00
Parts at landed cost$19,152.57
Hours booked · 20 h $1,240.00
Gross margin $4,565.43 · 18.3%
20 h was quoted, 20 h has been booked.
About right.
Customer & site
Welshpool — main site
Welshpool WA · Perth metro
Raised 04 Nov 2024 by Nicola Rock. Sold by Nicola Rock · Own ute CN980880.
Hours booked
The half of job cost a supplier invoice never shows.
| Date | Who | What | Hours | At cost | Charged | Notes |
|---|---|---|---|---|---|---|
| 11 Nov 2024 | Nicola Rock | Install | 7 h | $434.00 | $1,015.00 | |
| 12 Nov 2024 | Nicola Rock | Install | 5 h | $310.00 | $725.00 | |
| 13 Nov 2024 | Nicola Rock | Install | 8 h | $496.00 | $1,160.00 | |
| Total | 20 h | $1,240.00 | $2,900.00 | |||
Stock issued
| Code | Qty | When |
|---|---|---|
| DCT-BND45-450 | -8 | 13 Nov 2024 |
| GRL-BIRD-160 | -5 | 13 Nov 2024 |
| DCT-DMP-500 | -11 | 13 Nov 2024 |
| DCT-RECT-1000500 | -5 | 13 Nov 2024 |
| DCT-SP100-2 | -10 | 13 Nov 2024 |
| FE-BENCH-1200 | -2 | 13 Nov 2024 |
Book hours
Goes straight onto job margin.