J-26-1636
Invoiced Supply & install their PO CIV50330Supply and install — exhaust hose reel, 10 m
To pick → Picked → Awaiting stock → Despatched → Complete Invoiced Completed 09 Dec 2024
Lines
Priced off Civmec Construction & Engineering's agreement. Margin is against landed cost.
| Code | Description | Qty | Unit | Amount | Cost | Margin | Issued |
|---|---|---|---|---|---|---|---|
| VE-REEL-10 | Exhaust hose reel, 10 m (Gold 23% + 3% agreed) | 2 ea | $5,735.00 | $11,470.00 | $9,611.34 | 16% | Issued |
| DCT-FLEX200 | Flexible duct Ø200, aluminium laminate (Gold 11% + 3% agreed) | 6 m | $51.60 | $309.60 | $186.78 | 40% | Issued |
| DCT-SP500-6 | Spiral duct Ø500 × 6 m, galvanised (Gold 11% + 3% agreed) | 3 ea | $391.30 | $1,173.90 | $820.47 | 30% | Issued |
| DCT-TEE-315 | Equal tee Ø315 (Gold 11% + 3% agreed) | 8 ea | $193.50 | $1,548.00 | $1,038.32 | 33% | Issued |
| DCT-BND500 | Pressed bend 90° Ø500 (Gold 11% + 3% agreed) | 3 ea | $301.00 | $903.00 | $584.64 | 35% | Issued |
| DCT-BND630 | Pressed bend 90° Ø630 (Gold 11% + 3% agreed) | 3 ea | $434.30 | $1,302.90 | $848.97 | 35% | Issued |
| DCT-SSCLP100 | Duct clamp Ø100, stainless with gasket (Gold 11% + 3% agreed) | 7 ea | $17.20 | $120.40 | $84.07 | 30% | Issued |
| LAB-INSTALL | Installation, supply and fit (Gold 11% + 3% agreed) | 19 h | $124.70 | $2,369.30 | $1,178.00 | 50% | n/a |
| Subtotal ex GST | $19,197.10 | ||||||
| GST 10% | $1,919.71 | ||||||
| Total inc GST | $21,116.81 | ||||||
Where the money went
Sell, ex GST$19,197.10
Parts at landed cost$14,352.59
Hours booked · 20 h $1,240.00
Gross margin $3,604.51 · 18.8%
19 h was quoted, 20 h has been booked.
About right.
Customer & site
Australian Marine Complex fabrication hall
Henderson WA · Perth metro
Before you go: AMC common user induction
Raised 02 Dec 2024 by Zac Albert. Sold by Zac Albert · Toll CN489739.
Hours booked
The half of job cost a supplier invoice never shows.
| Date | Who | What | Hours | At cost | Charged | Notes |
|---|---|---|---|---|---|---|
| 06 Dec 2024 | Zac Albert | Install | 7 h | $434.00 | $1,015.00 | |
| 09 Dec 2024 | Zac Albert | Install | 8 h | $496.00 | $1,160.00 | |
| 09 Dec 2024 | Zac Albert | Install | 5 h | $310.00 | $725.00 | |
| Total | 20 h | $1,240.00 | $2,900.00 | |||
Stock issued
| Code | Qty | When |
|---|---|---|
| DCT-SP500-6 | -3 | 09 Dec 2024 |
| DCT-TEE-315 | -8 | 09 Dec 2024 |
| DCT-BND500 | -3 | 09 Dec 2024 |
| DCT-SSCLP100 | -7 | 09 Dec 2024 |
| VE-REEL-10 | -2 | 09 Dec 2024 |
| DCT-BND630 | -3 | 09 Dec 2024 |
| DCT-FLEX200 | -6 | 09 Dec 2024 |
Book hours
Goes straight onto job margin.