J-26-1637
Invoiced Supply & installSupply and install — aer201 portable fume extractor
To pick → Picked → Awaiting stock → Despatched → Complete Invoiced Completed 18 Dec 2024
Lines
Priced off CSBP Limited's agreement. Margin is against landed cost.
| Code | Description | Qty | Unit | Amount | Cost | Margin | Issued |
|---|---|---|---|---|---|---|---|
| FE-AER201 | AER201 portable fume extractor (Gold 23%) | 1 ea | $4,389.00 | $4,389.00 | $3,306.76 | 25% | Issued |
| DCT-FLEX200 | Flexible duct Ø200, aluminium laminate (Gold 11%) | 6 m | $53.40 | $320.40 | $186.78 | 42% | Issued |
| DCT-CAP-100 | End cap Ø100 (Gold 11%) | 3 ea | $8.90 | $26.70 | $15.06 | 44% | Issued |
| DCT-BND450 | Pressed bend 90° Ø450 (Gold 11%) | 14 ea | $262.55 | $3,675.70 | $2,295.72 | 38% | Issued |
| DCT-SSCAP200 | End cap Ø200, 304 stainless (Gold 11%) | 6 ea | $62.30 | $373.80 | $240.36 | 36% | Issued |
| DCT-SPG-125 | Spigot Ø125, flanged (Gold 11%) | 13 ea | $22.25 | $289.25 | $183.30 | 37% | Issued |
| LAB-INSTALL | Installation, supply and fit (Gold 11%) | 25 h | $129.05 | $3,226.25 | $1,550.00 | 52% | n/a |
| LAB-EWP | Elevated work platform hire (Gold 11%) | 2 day | $378.25 | $756.50 | $640.00 | 15% | n/a |
| Subtotal ex GST | $13,057.60 | ||||||
| GST 10% | $1,305.76 | ||||||
| Total inc GST | $14,363.36 | ||||||
Where the money went
Sell, ex GST$13,057.60
Parts at landed cost$8,417.98
Hours booked · 28 h $1,736.00
Gross margin $2,903.62 · 22.2%
27 h was quoted, 28 h has been booked.
About right.
Customer & site
Kwinana AN plant — change house
Kwinana Beach WA · Perth metro
Before you go: CSBP full site induction, 2 days
Raised 02 Dec 2024 by Nicola Rock. Sold by Nicola Rock · Own ute.
Hours booked
The half of job cost a supplier invoice never shows.
| Date | Who | What | Hours | At cost | Charged | Notes |
|---|---|---|---|---|---|---|
| 16 Dec 2024 | Nicola Rock | Install | 9 h | $558.00 | $1,305.00 | |
| 16 Dec 2024 | Nicola Rock | Install | 5 h | $310.00 | $725.00 | |
| 17 Dec 2024 | Nicola Rock | Install | 9 h | $558.00 | $1,305.00 | |
| 18 Dec 2024 | Nicola Rock | Install | 5 h | $310.00 | $725.00 | |
| Total | 28 h | $1,736.00 | $4,060.00 | |||
Stock issued
| Code | Qty | When |
|---|---|---|
| DCT-CAP-100 | -3 | 18 Dec 2024 |
| DCT-BND450 | -14 | 18 Dec 2024 |
| DCT-SSCAP200 | -6 | 18 Dec 2024 |
| DCT-FLEX200 | -6 | 18 Dec 2024 |
| DCT-SPG-125 | -13 | 18 Dec 2024 |
| FE-AER201 | -1 | 18 Dec 2024 |
Book hours
Goes straight onto job margin.